Callister Dashboard & Offer Analysis

3109 Point Sal Cir, Las Vegas, NV 89128 | Prepared by Daniel Kereczman

Status: Quail Roost Cancelled | Drafting Offer for Point Sal

Client Overview

Clients
Robert & Denise Callister
Buyers / Sellers
Sell Side (Holding)
121 Logansberry Ln
Pre-Listing / CMA Ready
New Buy Side Target
3109 Point Sal Cir
$524,900 List Price

Target Property Specifications

Living Area
2,205 SqFt
Lot Size
6,098 SqFt
Year Built
1994
Bed / Bath
4 / 2.5
Garage
2 Spaces
Pool
No

Listing History & Pricing Activity

Recent market activity extracted from MLS history and Public Records.

Date Event / Status Price Notes / Adjustments
04/24/2026 Price Drop (Active) $524,900 Reduced from $549,900
04/10/2026 Price Drop (Active) $549,900 Reduced from $574,900
03/30/2026 Listed (Active) $574,900 Original List Price
05/20/2021 Sold (Prior Sale) $475,000 Previously Listed at $489,900

Offer Insight: Monitoring the days on market and previous price adjustments helps us gauge seller fatigue. A steady downward adjustment history of $50,000 in under 30 days strongly supports our aggressive initial offer strategy.

Offer Strategy & Automated Valuations

Recommended Offer Range: $500,000 - $510,000

Current List Price: $524,900

Strategy: Leverage the Cooling Market

The seller has priced this home relatively fairly compared to the automated valuation models (AVMs), which estimate the property around $540k to $549k. However, as a buyer, the actual closed comparable sales and rapid price drops tell a different story that we can use to our advantage.

Data-Backed Justification: Recent exact-match sold comparables in the neighborhood justify an offer below the asking price. For example, 3025 Red Bay Way (4 beds, 2.5 baths, 2,084 sqft) closed at $500,000, and 7628 Desert Delta Dr (3 beds, 2 baths, 2,180 sqft) closed at $510,000. By coming in at $500k to $510k, we are anchoring our offer in solid historical data while testing the seller's motivation amidst rising inventory levels.

CoreLogic RealAVMâ„¢ $549,600
HouseCanary Estimate $545,572
Zillow / Realtor.com Estimates $540,800 / $547,500

Utility & Solar System Analysis

Solar System Overview

System Status: Financed (Solar Panel Loan)

Loan Balance: $21,979.14 at 2.990% Interest

Transfer Requirements: The system is currently financed with monthly ACH payments of $120.73 (Maturity Date: 08/26/2046). The buyer must qualify to assume the remaining payments or negotiate a payoff by the seller at closing.

The presence of solar heavily offsets the summer utility spikes typical of a home this size in Las Vegas, adding significant monthly cash-flow value to the property.

Historical 12-Month NV Energy Statements for 3109 Point Sal Cir:

Billing Period Amount Due Net Metering Usage (Delivered vs Received)
March 20 - April 17, 2026 $18.77 27.8 kWh Del / 28.3 kWh Rec
February 19 - March 19, 2026 $18.80 21.3 kWh Del / 29.4 kWh Rec
January 21 - February 18, 2026 $46.05 26.8 kWh Del / 19.9 kWh Rec
December 18, 2025 - January 20, 2026 $23.37 24.2 kWh Del / 14.8 kWh Rec
November 18 - December 17, 2025 $0.00 ($1.52 CR) 22.6 kWh Del / 18.6 kWh Rec
October 17 - November 17, 2025 $18.78 14.2 kWh Del / 23.4 kWh Rec
September 18 - October 16, 2025 $19.12 15.4 kWh Del / 25.2 kWh Rec
August 20 - September 17, 2025 $19.58 28.2 kWh Del / 20.4 kWh Rec
July 22 - August 19, 2025 $8.98 44.0 kWh Del / 22.0 kWh Rec
June 19 - July 21, 2025 $0.00 ($10.67 CR) 41.7 kWh Del / 20.9 kWh Rec
May 20 - June 18, 2025 $0.00 ($30.34 CR) 43.9 kWh Del / 22.0 kWh Rec
April 19 - May 19, 2025 $19.51 15.4 kWh Del / 31.7 kWh Rec

Market Strength: Las Vegas, NV 89128

Current Market Action Index
40

Slight Seller's Advantage

What this means for your offer: The overall median list price in the 89128 zip code is currently $574,856. A Market Action Index of 40 technically still indicates a Slight Seller's Advantage. However, the data shows that the market has been cooling off consistently for several weeks. Inventory has increased to 76 homes, and buyer demand is softening. This transitionary period is the perfect time to negotiate. As homes sit longer and inventory rises, sellers are becoming more willing to accept reasonable offers below asking price to avoid chasing the market down.

Search Boundaries

[PENDING BOUNDARY INPUT]

Note: Specific geographic search boundaries (North, South, East, West streets) restricting this comparable analysis will be inserted here.

Market Data: Comparable Properties

Highlighting best exact-match sold comps to support your offer price.

Active Listings (The Competition)

Address Beds/Baths SqFt Lot SqFt Yr Built List Price $/SqFt Pool DOM
3109 Point Sal Circle (Target) 4 / 2.5 2,205 6,098 1994 $524,900 $238.05 No 28
2105 Interbay Street 4 / 2.5 2,347 7,405 1993 $715,000 $304.64 Yes -
7629 Delaware Bay Drive 3 / 2 2,663 6,970 1989 $690,000 $259.11 Yes -

Under Contract / Pending

Address Beds/Baths SqFt Lot SqFt Yr Built List Price $/SqFt Pool
8420 Haven Brook Court 5 / 2.5 2,451 6,098 1989 $620,000 $252.96 Yes
3025 Pismo Beach Drive 3 / 2 1,720 5,227 1994 $599,990 $348.83 Yes

Sold (Past 6 Months - Offer Justification)

Address Beds/Baths SqFt Lot SqFt Yr Built Sold Price $/SqFt Pool DOM
8104 Villa Finestra Drive 4 / 3 2,588 5,663 1994 $565,000 $218.32 Yes 104
7628 Desert Delta Drive 3 / 2 2,180 6,098 1990 $510,000 $224.77 Yes 9
3025 Red Bay Way 4 / 2.5 2,084 6,098 1989 $500,000 $239.92 Yes 10
2852 Soft Sun Circle 4 / 3 2,169 5,227 1990 $489,000 $225.45 No 91

Master Timeline

Deal Rolodex

Buyers' Agent Daniel Kereczman
Adobe Real Estate
702-646-6442
dankereczman@gmail.com
Lender Kelly Graham
Merit Lending
702-604-5472
Escrow / Title Monica Ruiz / John Alvarez
Ticor Title (Standby for new deal)
702-754-2537
monica.ruiz@ticortitle.com